AS
R
ĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
Finan
c
ial in
f
o
r
m
a
t
ion o
f
t
h
r
ee
m
on
t
hs o
f
t
h
e
y
e
a
r
2023
2
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
P
A
GE
I
N
F
O
R
M
A
TI
O
N
ABO
U
T THE C
O
M
PA
N
Y
3
S
T
A
TE
M
E
N
T
O
F
M
A
N
A
GE
M
E
N
T RE
S
PON
S
I
B
ILITIE
S
4
FI
N
A
N
CI
A
L
S
T
A
TE
M
E
N
T:
P
R
O
FIT
O
R L
OSS
S
T
A
TE
M
E
N
T
5
BA
L
A
N
CE
S
HEET
6
-
7
S
T
A
TE
M
E
N
T
O
F CH
A
N
GE
S
I
N
E
QU
ITY
8
C
AS
H FL
OW
S
T
A
TE
M
E
N
T
9
C
ON
TE
N
T
S
3
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
N
a
m
e
o
f
t
he
c
o
m
pan
y
AS
g
a
s
k
u
ģ
u
v
ē
t
a
v
a
J
o
i
n
t
S
t
o
c
k
C
o
m
pan
y
L
e
g
a
l s
t
a
t
u
s
o
f
t
he
c
o
m
pan
y
R
e
g
is
t
ra
t
i
on
N
u
m
ber
,
v
enue
and
da
t
e
000304589, 5
D
e
c
e
m
ber
1991, R
e
g
is
t
er
o
f
E
n
t
erpr
is
e
s, Ri
g
a
40003045892, 26 A
u
g
u
s
t
2004, C
o
mm
er
ci
a
l R
e
g
is
t
er
, Ri
g
a
R
e
g
is
t
ered
and
o
ff
ic
e
addre
ss:
G
ā
l
e
s i
e
l
a
2, Ri
g
a
, LV–1015
E
U
R 16,340,950
S
hare
c
ap
i
t
a
l
o
f
t
he
c
o
m
pan
y
Ass
o
ci
a
t
ed
c
o
m
pan
i
e
s
SIA
R
e
m
ar
s
G
ranu
l
a
U
n
i
f
i
ed
R
e
g
is
t
ra
t
i
on
N
o
. 54103022521
G
ā
l
e
s i
e
l
a
2, Ri
g
a
, L
a
t
v
i
a
T
y
pe
o
f
opera
t
i
on
L
ea
s
e
and
m
ana
g
e
m
en
t
o
f
o
w
n
or
l
ea
s
ed
rea
l
e
s
t
a
t
e
N
ACE2 c
ode
68.20
M
ana
g
e
m
en
t
B
oard
o
f
t
he
C
o
m
pan
y
B
oard
M
e
m
ber
Ei
nār
s B
u
k
s,
ho
l
d
i
n
g
t
he
po
si
t
i
on
f
ro
m 18.08.2017,
r
i
g
h
t
o
f
repre
s
en
t
a
t
i
on
j
o
i
n
t
l
y
wi
t
h
one
B
oard
M
e
m
ber
B
oard
M
e
m
ber
D
en
iss
P
ar
f
en
s,
ho
l
d
i
n
g
t
he
po
si
t
i
on
f
ro
m 07.01.2021,
r
i
g
h
t
o
f
repre
s
en
t
a
t
i
on
j
o
i
n
t
l
y
wi
t
h
one
B
oard
M
e
m
ber
S
uper
v
is
or
y
B
oard
o
f
t
he
C
o
m
pan
y
f
ro
m 30.06.2022C
ha
i
r
m
an
o
f
t
he
S
uper
v
is
or
y
B
oard
D
epu
t
y
C
ha
i
r
m
an
o
f
t
he
S
uper
v
is
or
y
B
oard
:
M
e
m
ber
o
f
t
he
S
uper
v
is
or
y
B
oard
:
M
e
m
ber
o
f
t
he
S
uper
v
is
or
y
B
oard
M
e
m
ber
o
f
t
he
S
uper
v
is
or
y
B
oard
V
a
sili
j
s M
e
ļ
ņ
i
k
s
Al
e
k
s
andr
s Č
erņa
v
s
k
is
I
r
i
na
M
e
ļ
ņ
i
k
a
G
ahra
m
an
s
G
u
s
e
i
no
v
s
Ai
nār
s T
rop
i
ņ
š
R
epor
t
i
n
g
per
i
od
P
re
v
i
ou
s
repor
t
i
n
g
per
i
od
1 J
anuar
y
– 31 M
ar
c
h
2023
1 J
anuar
y
– 31 M
ar
c
h
2022
I
N
F
O
R
M
A
TI
ON
AB
OU
T THE C
OMP
A
N
Y
4
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
S
T
A
TE
M
E
N
T
O
N
M
A
N
A
GE
M
E
N
T RE
SPOS
I
B
ILITY
T
he
m
ana
g
e
m
en
t
o
f
AS
g
a
s
k
u
ģ
u
v
ē
t
a
v
a
(
t
he
C
o
m
pan
y)
is
re
s
pon
si
b
l
e
f
or
prepara
t
i
ono
f
t
he
f
i
nan
ci
a
l s
t
a
t
e
m
en
t
s.
T
he
m
ana
g
e
m
en
t
o
f
t
he
C
o
m
pan
y
hereb
y
c
on
f
i
r
ms
t
ha
t
,
ba
s
edon
t
he
i
n
f
or
m
a
t
i
on
a
v
a
il
ab
l
e
a
tt
he
m
o
m
en
t
o
f
prepara
t
i
on
o
f
t
he
repor
t
,
t
he
f
i
nan
ci
a
l s
t
a
t
e
m
en
t
s
pro
v
i
de
a
t
rue
and
cl
ear
pre
s
en
t
a
t
i
on
o
f
t
he
f
i
nan
ci
a
l
po
si
t
i
on
o
f
t
he
C
o
m
pan
y
a
s
o
f
31
M
ar
c
h
2023
and
i
t
s
per
f
or
m
an
c
e
and
c
a
s
h
f
l
o
w
a
cc
ord
i
n
g
t
o
a
ll
t
he
s
ub
s
t
an
t
i
a
l
a
s
pe
c
t
s. T
he
m
ana
g
e
m
en
t
c
on
f
i
r
ms
t
ha
t
appropr
i
a
t
e
a
cc
oun
t
i
n
g
po
lici
e
s
ha
v
e
been
u
s
ed
and
app
li
ed
c
on
sis
t
en
t
l
y
,
and
rea
s
onab
l
e
and
pruden
t
c
on
cl
u
si
on
s
and
e
s
t
im
a
t
e
s
ha
v
e
been
m
ade
i
n
t
he
prepara
t
i
on
o
f
t
he
f
i
nan
ci
a
l s
t
a
t
e
m
en
t
s.
T
he
m
ana
g
e
m
en
t
o
f
t
he
C
o
m
pan
y
a
ls
o
c
on
f
i
r
ms
t
ha
t
t
he
abo
v
e
f
i
nan
ci
a
l s
t
a
t
e
m
en
t
s
ha
v
e
been
prepared
i
n
c
o
m
p
li
an
c
e
wi
t
h
t
he
requ
i
re
m
en
t
s
o
f
t
he
l
a
ws
and
re
g
u
l
a
t
i
on
s
o
f
t
he
R
epub
lic
o
f
L
a
t
v
i
a
,
and
t
he
m
ana
g
e
m
en
t
ha
s
app
li
ed
a
g
o
i
n
g
c
on
c
ern
pr
i
n
ci
p
l
e
.
T
he
m
ana
g
e
m
en
t
o
f
t
he
C
o
m
pan
y
is
a
ls
o
re
s
pon
si
b
l
e
f
or
k
eep
i
n
g
proper
a
cc
oun
t
i
n
g
re
c
ord
s,
f
or
s
a
f
e
g
uard
i
n
g
t
he
a
ss
e
t
s
o
f
t
he
C
o
m
pan
y
and
de
t
e
c
t
i
on
and
pre
v
en
t
i
on
o
f
f
raud
and
o
t
her
i
rre
g
u
l
ar
i
t
i
e
s.
O
n
beha
l
f
o
f
t
he
C
o
m
pan
y
m
ana
g
e
m
en
t
:
Ei
nār
s B
u
k
s
(
B
oard
M
e
m
ber
)
Ri
g
a
, 30 M
a
y
2023
5
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
P
R
O
FIT
O
R L
O
SS
S
T
A
TE
M
E
N
T
3 m
o
nths
2023
3 m
o
nths
2022
E
U
R
E
U
R
N
e
t
t
urno
v
er
P
rodu
c
t
i
on
c
o
s
t
s
o
f
s
o
l
d
produ
c
t
s,
pur
c
ha
s
e
c
o
s
t
s
o
f
s
o
l
d
g
ood
s
or
pro
v
i
ded
s
er
v
ic
e
s
450,583
(
460,211
)
240,201
(
314,866
)
Gr
o
ss pr
o
f
i
t
o
r
l
o
ss
(
9,628
)
(
74,665
)
S
a
l
e
s c
o
s
t
s
A
d
mi
n
is
t
ra
t
i
on
c
o
s
t
s
O
t
her
re
v
enue
o
f
e
c
ono
mic
opera
t
i
on
s
O
t
her
c
o
s
t
s
o
f
e
c
ono
mic
opera
t
i
on
s
-
(
43,686
)
108,568
(
252,896
)
-
(
10,697
)
-
(
41,774
)
Int
e
r
e
st
i
n
c
o
m
e
and s
i
m
il
ar
i
n
c
o
m
e
i
n
cl
ud
i
n
g
a
)
f
ro
m
re
l
a
t
ed
c
o
m
pan
i
e
s
b
)
f
ro
m
o
t
her
en
t
i
t
i
e
s
-
-
-
413
Int
e
r
e
st paym
e
nts and s
i
m
il
ar
e
x
p
e
ns
e
s
i
n
cl
ud
i
n
g
a
)
f
ro
m
re
l
a
t
ed
c
o
m
pan
i
e
s
b
)
f
ro
m
o
t
her
en
t
i
t
i
e
s
______
(
9 822
)
P
r
o
f
i
t
o
r
l
o
ss b
e
f
o
r
e
th
e
c
o
rp
o
rat
e
i
n
c
o
m
e
ta
x
(
136,545
)
P
r
o
f
i
t
o
r
l
o
ss
o
f th
e
r
e
p
o
rt
i
ng p
e
r
i
o
d
(
197,642
)
Ei
nār
s B
u
k
s
(
B
oard
M
e
m
ber
)
I
nāra
T
u
ž
il
o
v
a
(
C
h
i
e
f
Acc
oun
t
an
t
)
Ri
g
a
, 30 M
a
y
2023
(
197,642
)
(
136,545
)
6
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
BA
L
A
N
CE
S
HEET
31
.
03
.
2023
E
U
R
31
.
12
.
2022
E
U
R
ASS
ET
S
L
o
ng
-
t
e
rm
i
nv
e
stm
e
nt
-
-
Intang
i
b
l
e
i
nv
e
stm
e
nt
O
t
h
e
r in
t
a
n
g
ibl
e
in
v
e
s
t
m
e
n
t
T
o
ta
l
i
ntang
i
b
l
e
i
nv
e
stm
e
nt
3,539,289
3,556,190
F
ix
e
d ass
e
ts
R
ea
l
e
s
t
a
t
e
a
)
l
a
nd plo
t
s, buildin
g
e
n
g
in
ee
rin
g
n
e
t
wor
k
s
T
e
chnolo
g
ic
a
l
e
quipm
e
n
t
a
nd m
a
chin
e
r
y
O
t
h
e
r
f
i
x
e
d
a
ss
e
t
s
a
nd in
v
e
n
t
or
y
Cr
ea
t
ion o
f
f
i
x
e
d
a
ss
e
t
s
a
nd cos
t
s o
f
un
f
inish
e
d cons
t
ruc
t
ion
Ad
v
a
nc
e
p
a
y
m
e
n
t
s
f
or
f
i
x
e
d
a
ss
e
t
s
T
o
ta
l
f
ix
e
d ass
e
ts
608,495
145,108
6,664
4,299,556
626,776
145,108
6,664
4,299,556
L
o
ng
-
t
e
rm f
i
nan
ci
a
l
i
nv
e
stm
e
nt
P
a
r
t
icip
a
t
ion in
t
h
e
c
a
pi
t
a
l o
f
a
ssoci
a
t
e
d comp
a
ni
e
s
O
t
h
e
r s
e
curi
t
i
e
s
a
nd in
v
e
s
t
m
e
n
t
O
t
h
e
r lo
a
ns
a
nd o
t
h
e
r lon
g-
t
e
rm d
e
b
t
ors
T
o
ta
l
l
o
ng
-
t
e
rm f
i
nan
ci
a
l
i
nv
e
stm
e
nt
-
235
1,470,000
1,470,235
-
235
1,470,000
1,470,235
T
o
ta
l
l
o
ng
-
t
e
rm
i
nv
e
stm
e
nt
5,769,791
5,769,791
60,743
45,910
Curr
e
nt ass
e
ts
R
e
s
e
rv
e
s
R
a
w m
a
t
e
ri
a
ls, cor
e
m
a
t
e
ri
a
ls
a
nd
a
u
x
ili
a
r
y
m
a
t
e
ri
a
ls
Ad
v
a
nc
e
p
a
y
m
e
n
t
s
f
or r
e
s
e
r
v
e
s
T
o
ta
l
pr
o
v
i
s
i
o
ns
29,195
89,938
32,160
78,070
A
cc
o
unts r
e
c
e
i
vab
l
e
Tr
a
d
e
r
e
c
e
i
v
a
bl
e
s
O
t
h
e
r r
e
c
e
i
v
a
bl
e
s
Cos
t
s o
f
f
u
t
ur
e
p
e
riods
Accru
e
d r
e
v
e
nu
e
T
o
ta
l
a
cc
o
unts r
e
c
e
i
vab
l
e
526,247
655,228
88
105,591
1,287,154
872,755
757,905
913
105,591
1,737,164
Cash
19,383
92,056
T
o
ta
l
c
urr
e
nt ass
e
ts
T
o
ta
l
1,396,475
7,166,266
1,907,290
7,712,263
7
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
Ei
nār
s B
u
k
s
(
B
oard
M
e
m
ber
)
I
nāra
T
u
ž
il
o
v
a
(
C
h
i
e
f
Acc
oun
t
an
t
)
Ri
g
a
, 30 M
a
y
2022
31
.
03
.
2023
.
E
U
R
31
.
12
.
2022
E
U
R
16,340,950
21,573
16,340,950
21,573
266,962
266,962
(
14,695,138
)
(
197,642
)
(
14,892,780
)
(
15,701,860
)
1,006,722
(
14,695,138
)
LI
AB
ILITIE
S
O
wn
e
rs
e
qu
i
ty
Sh
a
r
e
c
a
pi
t
a
l
(f
i
x
e
d c
a
pi
t
a
l
)
Lon
g-
t
e
rm in
v
e
s
t
m
e
n
t
r
e
v
a
lu
a
t
ion r
e
s
e
r
v
e
Reserves
O
t
h
e
r pro
v
isions
R
e
ta
i
n
e
d pr
o
f
i
t
U
ndis
t
ribu
t
e
d pro
f
i
t
or unco
v
e
r
e
d loss o
f
t
h
e
pr
e
c
e
din
g
y
ea
rs
R
e
por
t
y
ea
r pro
f
i
t
or loss
T
o
ta
l
r
e
ta
i
n
e
d pr
o
f
i
t
T
o
ta
l
o
wn
e
rs
e
qu
i
ty
1,736,705
1,934,347
P
r
o
v
i
s
i
o
ns
O
t
h
e
r pro
v
isions
T
o
ta
l
pr
o
v
i
s
i
o
ns
2,543,532
1,305,165
2,700,871
1,305,165
A
cc
o
unts payab
l
e
L
o
ng
-
t
e
rm a
cc
o
unts payab
l
e
O
t
h
e
r lo
a
ns
Tr
a
d
e
p
a
y
a
bl
e
s
D
e
b
t
s
t
o r
e
l
a
t
e
d comp
a
ni
e
s
R
e
v
e
nu
e
o
f
f
u
t
ur
e
p
e
riods
T
o
ta
l
l
o
ng
-
t
e
rm a
cc
o
unts payab
l
e
387,937
4,236,634
413,400
4,419,436
S
h
o
rt
-
t
e
rm a
cc
o
unts payab
l
e
Lo
a
ns
f
rom cr
e
di
t
ins
t
i
t
u
t
ions
O
t
h
e
r lo
a
ns
93,939
-
93,939
497,332
629,385
Ad
v
a
nc
e
s
f
rom cus
t
om
e
rs
Tr
a
d
e
p
a
y
a
bl
e
s
D
e
b
t
s
t
o r
e
l
a
t
e
d comp
a
ni
e
s
T
a
x
e
s
a
nd s
t
a
t
e
soci
a
l insur
a
nc
e
m
a
nd
a
t
or
y
con
t
ribu
t
ions
360,499
369,845
O
t
h
e
r
a
ccoun
t
s p
a
y
a
bl
e
R
e
v
e
nu
e
o
f
f
u
t
ur
e
p
e
riods
U
np
a
id di
v
id
e
nds
Accru
e
d li
a
bili
t
i
e
s
T
o
ta
l
sh
o
rt
-
t
e
rm a
cc
o
unts payab
l
e
9,001
63,532
11,746
156,878
1,192,927
10,723
85,964
11,746
156,878
1,358,480
T
o
ta
l
a
cc
o
unts payab
l
e
T
o
ta
l
5,429,561
7,166,266
5,777,916
7,712,263
8
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
S
T
A
TE
M
E
N
T
O
F CH
A
N
GE
S
I
N
E
QU
ITY
2023
3 m
o
nths
S
har
e
c
ap
i
ta
l
(
f
ix
e
d
c
ap
i
ta
l)
Am
oun
t
i
n
t
he
B
a
l
an
c
e
S
hee
t
o
f
t
he
pre
c
ed
i
n
g
y
ear
Th
e
am
o
unt sp
e
ci
f
i
e
d
i
n th
e
B
a
l
an
c
e
S
h
ee
t
o
f th
e
r
e
p
o
rt
i
ng p
e
r
i
o
d at th
e
e
nd
o
f th
e
p
e
r
i
o
d
16 340 950
16 340 950
21 573
L
o
ng
-
t
e
rm
i
nv
e
stm
e
nt r
e
va
l
uat
i
o
n r
e
s
e
rv
e
Am
oun
t
i
n
t
he
B
a
l
an
c
e
S
hee
t
o
f
t
he
pre
c
ed
i
n
g
y
ear
D
e
c
rea
s
e
o
f
t
he
ba
l
an
c
e
o
f
t
he
re
-
e
v
a
l
ua
t
i
on
re
s
er
v
e
o
f
l
on
g-
t
er
m i
n
v
e
s
t
m
en
t
Th
e
am
o
unt sp
e
ci
f
i
e
d
i
n th
e
B
a
l
an
c
e
S
h
ee
t
o
f th
e
r
e
p
o
rt
i
ng y
e
ar at th
e
e
nd
o
f th
e
p
e
r
i
o
d
21 573
R
e
s
e
rv
e
s
Am
oun
t
i
n
t
he
B
a
l
an
c
e
S
hee
t
o
f
t
he
pre
c
ed
i
n
g
y
ear
Th
e
am
o
unt sp
e
ci
f
i
e
d
i
n th
e
B
a
l
an
c
e
S
h
ee
t
o
f th
e
r
e
p
o
rt
i
ng y
e
ar at th
e
e
nd
o
f th
e
p
e
r
i
o
d
266 962
266 962
R
e
ta
i
n
e
d pr
o
f
i
t
Am
oun
t
i
n
t
he
B
a
l
an
c
e
S
hee
t
o
f
t
he
pre
c
ed
i
n
g
y
ear
I
n
c
rea
s
e
/
de
c
rea
s
e
o
f
t
he
und
is
t
r
i
bu
t
ed
pro
f
i
t
Th
e
am
o
unt sp
e
ci
f
i
e
d
i
n th
e
B
a
l
an
c
e
S
h
ee
t
o
f th
e
r
e
p
o
rt
i
ng y
e
ar at th
e
e
nd
o
f th
e
p
e
r
i
o
d
(
14 695 138
)
(
197 642
)
(
14 892 780
)
O
wn
e
rs
e
qu
i
ty
Am
oun
t
i
n
t
he
B
a
l
an
c
e
S
hee
t
o
f
t
he
pre
c
ed
i
n
g
y
ear
Th
e
am
o
unt sp
e
ci
f
i
e
d
i
n th
e
B
a
l
an
c
e
S
h
ee
t
o
f th
e
r
e
p
o
rt
i
ng y
e
ar at th
e
e
nd
o
f th
e
p
e
r
i
o
d
1 934 347
1 736 705
Ei
nār
s B
u
k
s
(
B
oard
M
e
m
ber
)
I
nāra
T
u
ž
il
o
v
a
(
C
h
i
e
f
Acc
oun
t
an
t
)
Ri
g
a
, 30 M
a
y
2023
9
AS
"
RĪG
AS
K
U
Ģ
U
B
Ū
VĒT
A
V
A
"
FI
N
A
N
CI
A
L I
N
F
O
R
M
A
TI
ON
O
F THREE
MON
TH
S
O
F 2023
G
Ā
LE
S
IEL
A
2, RIG
A
, LV
-
1015, L
A
TVI
A
,
U
R
N
40003045892
C
AS
H FL
O
R RE
PO
RT
(
o
n th
e
bas
i
s
o
f th
e
i
nd
i
r
e
ct m
e
th
o
d
)
2023 3 m
o
nths
Eur
1.
P
r
o
f
i
t
o
r l
o
ss
be
f
o
r
e
t
he
c
o
r
po
r
a
t
e
i
n
c
o
m
e
t
a
x
(
197,642
)
Ad
j
us
t
me
n
t
s:
a
)
ad
j
u
s
t
m
en
t
s
o
f
r
edu
c
t
i
on
o
f
t
he
v
a
l
ue
o
f
f
i
x
ed
a
ss
e
t
s;
h
)
A
d
j
u
s
t
m
en
t
s
o
f
r
edu
c
t
i
on
o
f
t
he
v
a
l
ue
o
f
l
on
g
-
t
e
rm
and
s
ho
r
t
-
t
e
rm
f
i
nan
ci
a
l i
n
v
e
s
t
m
en
t
i
n
v
e
s
t
m
en
t
i
)
I
n
t
e
r
e
s
t
pa
y
m
en
t
s
and
simil
a
r
e
x
pen
s
e
s
2.
P
r
o
f
i
t
o
r
l
o
ss b
e
f
o
r
e
adjustm
e
nts du
e
t
o
i
mpact
o
f chang
e
s
i
n
th
e
ba
l
anc
e
o
f sh
o
rt
-
t
e
rm cr
e
d
i
t
o
rs and sh
o
rt
-
t
e
rm
li
ab
ili
t
i
e
s
Ad
j
us
t
me
n
t
s:
(
197,642
)
450,010
(
11,868
)
a
)
i
n
cr
ea
s
e
o
r r
edu
c
t
i
on
o
f
t
he
ba
l
an
c
e
s
o
f
deb
t
o
rs
deb
t
s;
b
)
i
n
cr
ea
s
e
o
r r
edu
c
t
i
on
o
f
t
he
ba
l
an
c
e
s
o
f
r
e
s
e
r
v
e
s;
c
)
i
n
cr
ea
s
e
o
r
de
cr
ea
s
e
o
f
t
he
ba
l
an
c
e
o
f
pa
y
ab
l
e
s
t
o
s
upp
li
e
rs
(
191,016
)
49484
c
on
t
r
a
c
t
o
rs
and
o
t
he
r cr
ed
i
t
o
rs
3. Gr
o
ss cash f
l
o
w fr
o
m c
o
r
e
o
p
e
rat
i
o
ns
4. E
x
pen
s
e
s
f
o
r i
n
t
e
r
e
s
t
pa
y
m
en
t
s
5. E
x
pen
s
e
s
f
o
r
pa
y
m
en
t
o
f
t
he
c
o
r
po
r
a
t
e
i
n
c
o
m
e
t
a
x
li
ab
ili
t
i
e
s
6.
N
e
t cash f
l
o
w fr
o
m c
o
r
e
o
p
e
rat
i
o
ns
II. Inv
e
stm
e
nt
o
p
e
rat
i
o
ns cash f
l
o
w
3.
P
u
rc
ha
s
e
o
f
f
i
x
ed
a
ss
e
t
s
and
i
n
t
an
gi
b
l
e
i
n
v
e
s
t
m
en
t
4. R
e
v
enue
f
r
o
m s
a
l
e
o
f
f
i
x
ed
a
ss
e
t
s
and
i
n
t
an
gi
b
l
e
i
n
v
e
s
t
m
en
t
5. Iss
ued
l
oan
s
9
.
Inv
e
stm
e
nt
o
p
e
rat
i
o
ns n
e
t cash f
l
o
w
(
157,339
)
III. F
i
nanc
i
ng
o
p
e
rat
i
o
ns cash f
l
o
w
2. R
e
c
e
i
v
ed
l
oan
s
3. R
e
c
e
i
v
ed
s
ub
si
d
i
e
s, gr
an
t
s,
dona
t
i
on
s
o
r gi
f
t
s
4. E
x
pen
s
e
s
f
o
r r
epa
y
m
en
t
o
f
l
oan
s
7
.
F
i
nanc
i
ng
o
p
e
rat
i
o
ns n
e
t cash f
l
o
w
IV. R
e
su
l
t
o
f f
l
uctuat
i
o
n
o
f f
o
r
e
i
gn curr
e
ncy
e
x
chang
e
rat
e
s
V.
N
e
t cash f
l
o
w
o
f th
e
r
e
p
o
rt
i
ng y
e
ar
VI. Cash and
i
ts
e
qu
i
va
l
e
nts
i
n th
e
b
e
g
i
nn
i
ng
o
f th
e
r
e
p
o
rt
i
ng y
e
ar
VII. Cash and
i
ts
e
qu
i
va
l
e
nts at th
e
e
nd
o
f th
e
r
e
p
o
rt
i
ng y
e
ar
Ei
nār
s B
u
k
s
(
B
oard
M
e
m
ber
)
I
nāra
T
u
ž
il
o
v
a
(
C
h
i
e
f
Acc
oun
t
an
t
)
Ri
g
a
,
30 M
a
y
2023
35,182
(
72,673
)
92,056
19,383